AED 90,000PER YEAR
Dubai Hills Estate, Hills Park
1 beds
1 baths
672 sqft
Viewit
Verified
Verified
Dubai Hills Estate, Parkside Views
SERENITY & SPLENDOUR: PARKSIDE VIEWS
AED 2,423,888
Apartment for Sale | Parkside Views | Dubai Hills Estate, Dubai
Welcome to Parkside Views, where the tranquility of verdant surroundings meets the dynamism of urban living, offering a harmonious blend of well-being and opportunity. Set against the picturesque backdrop of the iconic Burj Al Arab and the lush greenery of Dubai Hills Park, Parkside Views presents an idyllic sanctuary within walking distance of the esteemed Dubai Hills Mall.
Apartment
1 Bedrooms
1 Bathrooms
982 Sq FtProperty Location
Distance to Dubai Metro
Equiti Metro Station
Straight-line distance from this property
4.0 km
Travel Time from Parkside Views, Dubai Hills Estate
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED10,022per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,468
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 96,956 · Agency Commission: AED 50,902 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 182,186
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 22,404
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,468
Price / sq ft
AED 182,186
Total Acquisition
Monthly EMI
AED 10,235
Annual Mortgage Payment
AED 122,824
Interest — Year 1 (approx.)
AED 77,564
Total Interest over Loan Life
AED 1,131,491
Total Property Cost (price + interest + fees)
AED 3,737,565
Similar Listings
Like this property? Save it or share it!
or share to
